
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,267.9 | 2,778.5 | 3,075.4 | 2,009.5 | 2,947.2 | 3,043.4 | |
COGS | 587 | 628.1 | 621.1 | 547.5 | 874.5 | 886.8 | |
Gross Profit | 2,680.9 | 2,150.3 | 2,454.4 | 1,462.1 | 2,072.7 | 2,156.6 | |
Operating Expenses & Income | |||||||
Operating Income | 1,549.3 | 1,828.9 | 1,365.1 | 168.2 | 602.8 | 1,720.5 | |
Total Operating Expenses | 1,131.6 | 321.4 | 1,089.3 | 1,293.9 | 2,344.4 | 910 | |
R&D Expenses | 166.9 | 146.7 | 74.86 | 102.3 | 167.1 | 165.3 | |
Selling General & Admin Expenses | 232.4 | 180.6 | 134.5 | 181 | 787.7 | 679.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.225747) | (0.488783) | (7.214036) | (14.84) | (21.81) | (20.46) | |
Interest Income | 8.071368 | 13.94 | 12.32 | 8.40445 | 3.90725 | 2.974483 | |
Income Tax Expense | 225.9 | 247.7 | 198 | (99.63) | - | 245.2 | |
Net Income | |||||||
Net Income | 1,308.3 | 1,581.9 | 1,167.8 | (42.72) | 1,219.1 | 1,236.7 | |
Supplemental | |||||||
EBIT | 1,534.7 | 1,830 | 1,373.1 | (128.9) | - | - | |
EBITDA | 1,678.3 | 1,981.2 | 1,559 | 58.09 | - | - | |