
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 46,758.4 | 54,192.1 | 59,568.4 | 68,593 | 78,615.3 | 79,537.1 | |
COGS | 39,303.9 | 45,848.3 | 50,782.4 | 59,795 | 65,215.3 | 65,896.9 | |
Gross Profit | 7,454.5 | 8,343.8 | 8,786 | 8,798 | 13,400 | 13,640.2 | |
Operating Expenses & Income | |||||||
Operating Income | 2,658.2 | 3,323.3 | 3,976.7 | 3,887.5 | 5,864.8 | 5,196.2 | |
Total Operating Expenses | 4,796.2 | 5,020.6 | 4,809.3 | 4,910.6 | 72,750.4 | 41,595.6 | |
R&D Expenses | 2,109.7 | 2,275.1 | 2,749.5 | 3,009 | 3,261.2 | 3,207.8 | |
Selling General & Admin Expenses | 395.1 | 2,699.6 | 537.1 | 611 | 940.3 | 3,865.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (93.34) | (57.25) | (160.7) | (171.3) | (61.58) | (56.51) | |
Interest Income | 36.44 | 42.43 | 120.8 | 132.7 | 108.2 | 87.08 | |
Income Tax Expense | 237.8 | 313.6 | 362.5 | 596.7 | - | 441.6 | |
Net Income | |||||||
Net Income | 2,289 | 2,857.9 | 3,550.4 | 2,922.1 | 3,831.3 | 4,262.9 | |
Supplemental | |||||||
EBIT | 793.8 | 1,495.9 | 1,995.9 | 1,255.2 | - | - | |
EBITDA | 1,555.5 | 2,258 | 2,757.2 | 2,123.4 | - | - | |