
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,655 | 1,565.1 | 1,524.2 | 1,044.6 | 1,022 | 981.4 | |
COGS | 1,174.9 | 1,073.6 | 1,060.3 | 740.8 | 679.2 | 643.6 | |
Gross Profit | 480.1 | 491.5 | 463.9 | 303.7 | 342.8 | 337.8 | |
Operating Expenses & Income | |||||||
Operating Income | 249 | 232.4 | 247.6 | 67.4 | 111.2 | 69.16 | |
Total Operating Expenses | 231.1 | 259.2 | 216.3 | 236.3 | 910.8 | 613.2 | |
R&D Expenses | 189.9 | 207.7 | 178 | 176.3 | 188.3 | 193.2 | |
Selling General & Admin Expenses | 48.87 | 49.39 | 48.43 | 49.07 | 15.56 | 82.29 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (9.074256) | (1.84616) | (4.120991) | (0.408321) | (0.000006) | (0.125654) | |
Interest Income | 1.332681 | 3.27911 | 2.6026 | 2.435561 | 1.557412 | 1.186556 | |
Income Tax Expense | 37.7 | 8.659277 | 13.52 | 0.102549 | - | (2.010893) | |
Net Income | |||||||
Net Income | 139 | 223.2 | 234 | 68.65 | 43.51 | 29.86 | |
Supplemental | |||||||
EBIT | 259 | 233.7 | 251.7 | 69.17 | - | - | |
EBITDA | 284.8 | 260.4 | 285.4 | 102 | - | - | |