
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 469.6 | 519.9 | 474 | 662.5 | 300.5 | 608.6 | |
COGS | 474.4 | 549.3 | 546.4 | 776.1 | 317.8 | 454.4 | |
Gross Profit | (4.71674) | (29.43) | (72.36) | (113.6) | (17.31) | 154.2 | |
Operating Expenses & Income | |||||||
Operating Income | (209.6) | (180.5) | (265.7) | (484.1) | (114.2) | 77.49 | |
Total Operating Expenses | 204.9 | 151.1 | 193.3 | 370.5 | 414.7 | 500 | |
R&D Expenses | 16.66 | 17.14 | 10.47 | 18.45 | 12.82 | 47.3 | |
Selling General & Admin Expenses | 138.6 | 113.2 | 102 | 115.1 | 19.37 | 97.56 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.874111) | (3.665388) | (6.093198) | (12.4) | (17.95) | (11.61) | |
Interest Income | 1.265899 | 0.453834 | 1.038294 | 0.214007 | 0.0881 | 7.768155 | |
Income Tax Expense | 51.21 | 2.55169 | (27.69) | (0.205229) | - | - | |
Net Income | |||||||
Net Income | (164.7) | (177) | (184.9) | (448.7) | (99.94) | 35.9 | |
Supplemental | |||||||
EBIT | (136.7) | (183.3) | (249.1) | (470.4) | - | - | |
EBITDA | (59.13) | (102.1) | (173.7) | (409) | - | - | |