
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7,766.8 | 7,063.7 | 7,384.3 | 7,260.1 | 7,245.6 | 7,354.6 | |
COGS | 6,906.1 | 6,260.9 | 6,396.9 | 6,168.4 | 6,117.7 | 6,227.9 | |
Gross Profit | 860.7 | 802.8 | 987.4 | 1,091.6 | 1,127.9 | 1,126.7 | |
Operating Expenses & Income | |||||||
Operating Income | 650.1 | 507.4 | 725.6 | 802.2 | 172.5 | 367.1 | |
Total Operating Expenses | 210.7 | 295.4 | 261.8 | 289.4 | 7,073.1 | 3,984.9 | |
R&D Expenses | 266.3 | 249.9 | 291.7 | 263.5 | 248.1 | 251.1 | |
Selling General & Admin Expenses | 429.3 | 448.7 | 518.3 | 600.8 | 149.4 | 789.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (7.726243) | (8.429161) | (8.685417) | (6.085356) | (4.487756) | (4.415222) | |
Interest Income | 60.86 | 81.21 | 105.5 | 105.7 | 81.2 | 58.67 | |
Income Tax Expense | 9.022008 | 8.278371 | 8.354725 | 8.283611 | - | 8.080672 | |
Net Income | |||||||
Net Income | 645.2 | 512.6 | 761.7 | 811.7 | 689.3 | 711.4 | |
Supplemental | |||||||
EBIT | (106.7) | (111.7) | (157.6) | (90.49) | - | - | |
EBITDA | 8.053388 | (1.844819) | (10.83) | 53.1 | - | - | |