
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 721.2 | 939.7 | 235.7 | 107.9 | 39.07 | 15.87 | |
COGS | 723.5 | 812.1 | 223.7 | 111 | 64.51 | 29.48 | |
Gross Profit | (2.318867) | 127.7 | 12.01 | (3.06941) | (25.43) | (13.61) | |
Operating Expenses & Income | |||||||
Operating Income | (256.2) | 68.07 | (41.4) | (47.93) | (60.99) | (41.56) | |
Total Operating Expenses | 901 | 871.7 | 277.1 | 155.9 | 100.1 | 57.43 | |
R&D Expenses | 75.85 | 9.265966 | 8.700611 | 6.258105 | 3.805075 | - | |
Selling General & Admin Expenses | 38.08 | 18.27 | 17.44 | 13.64 | 9.190887 | 39.57 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (79.58) | (50.42) | (10.42) | (9.259805) | (7.278048) | (8.229238) | |
Interest Income | 3.146531 | 1.943671 | 2.045555 | 0.984658 | 0.235629 | 0.0805 | |
Income Tax Expense | (9.293439) | 99.23 | 3.686121 | - | - | - | |
Net Income | |||||||
Net Income | (851.1) | (258.5) | (40) | (81.21) | (112.4) | (94.81) | |
Supplemental | |||||||
EBIT | (339.1) | (20.68) | (46.46) | - | - | - | |
EBITDA | (806) | (100.6) | (20.21) | (57.68) | - | - | |