
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7,809.8 | 8,668.4 | 10,260.7 | 10,161.9 | 10,305.2 | 10,180.7 | |
COGS | 6,978.1 | 7,897.9 | 9,374.2 | 9,231.7 | 9,526.7 | 9,409.8 | |
Gross Profit | 831.7 | 770.5 | 886.6 | 930.1 | 778.5 | 770.9 | |
Operating Expenses & Income | |||||||
Operating Income | 518.7 | 436.2 | 568 | 478.7 | 207.6 | 244.6 | |
Total Operating Expenses | 313 | 334.4 | 318.6 | 451.4 | 10,097.5 | 5,761.1 | |
R&D Expenses | 3.036908 | 1.396602 | 4.352039 | 3.65433 | 4.22162 | 3.259731 | |
Selling General & Admin Expenses | 234.4 | 212.4 | 255.4 | 286.3 | 87.48 | 592.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (11.72) | (14.36) | (30.98) | (2.821761) | (25.02) | (24.29) | |
Interest Income | 25.02 | 19.51 | 20.8 | 14.3 | 6.222348 | 2.404856 | |
Income Tax Expense | 73.14 | 57.33 | 79.91 | 85.68 | - | 29.92 | |
Net Income | |||||||
Net Income | 456.3 | 399.6 | 498.5 | 382.7 | 210.6 | 225.3 | |
Supplemental | |||||||
EBIT | 550.1 | 478.3 | 628.7 | 492.2 | - | - | |
EBITDA | 858.1 | 805.7 | 946.3 | 765.7 | - | - | |