
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 37,663.1 | 35,048.9 | 24,182.7 | 21,918.4 | 1,780.3 | (320.4) | |
COGS | 157.1 | 314.4 | 409.9 | 275.4 | - | - | |
Gross Profit | 37,505.9 | 34,734.4 | 23,772.8 | 21,643 | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 1,623.7 | 861.7 | 899.5 | 665.7 | - | - | |
Total Operating Expenses | 35,882.2 | 33,872.7 | 22,873.2 | 20,977.3 | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 474.4 | 187.9 | 171 | 196.9 | 193.4 | (4.197755) | |
Earnings from Continuing Operations | |||||||
Interest Expense | (157.1) | (314.4) | (409.9) | (275.4) | (184.4) | (186.4) | |
Interest Income | 613.4 | 955.1 | 1,085.7 | 773.1 | 635.7 | 558.2 | |
Income Tax Expense | 317.1 | 189.2 | 170.9 | 90.61 | - | 134.7 | |
Net Income | |||||||
Net Income | 1,306.6 | 672.5 | 728.6 | 575.1 | 651.8 | 836.5 | |
Supplemental | |||||||
EBIT | 1,618.7 | 861.7 | 899.5 | 665.7 | - | - | |
EBITDA | 1,684.3 | 931.9 | 968.5 | 732.5 | - | - | |