
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,780.3 | 6,440.7 | 6,262.1 | 5,391.7 | 5,421.2 | 5,565.6 | |
COGS | 3,405.8 | 4,261.1 | 4,326.9 | 3,973.8 | 4,200.8 | 4,339.6 | |
Gross Profit | 1,374.5 | 2,179.7 | 1,935.1 | 1,417.8 | 1,220.3 | 1,226 | |
Operating Expenses & Income | |||||||
Operating Income | 502.7 | 1,016.3 | 867.7 | 379.4 | 211.9 | 195.2 | |
Total Operating Expenses | 871.8 | 1,163.4 | 1,067.5 | 1,038.4 | 5,209.2 | 3,739.7 | |
R&D Expenses | 187.9 | 239.9 | 229.9 | 247.1 | 226.1 | 232.5 | |
Selling General & Admin Expenses | 279.1 | 368.5 | 382 | 368.1 | 176.6 | 100.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (38.26) | (31.12) | (17.95) | (24.68) | (23.19) | (22.61) | |
Interest Income | 8.080356 | 12.91 | 30.98 | 24.66 | 13.8 | 12.19 | |
Income Tax Expense | 29.56 | 130.1 | 143.5 | 60.28 | - | 4.026917 | |
Net Income | |||||||
Net Income | 401.7 | 769.2 | 708.8 | 303.8 | 77.02 | 65.1 | |
Supplemental | |||||||
EBIT | 510.9 | 1,024.1 | 800.6 | 296.4 | - | - | |
EBITDA | 924.8 | 1,457.6 | 1,286.7 | 853.2 | - | - | |