
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6,739.2 | 6,736.4 | 5,563.2 | 5,114.4 | 4,661.1 | - | |
COGS | 4,998.6 | 5,591.9 | 4,921 | 4,801.8 | 4,148.4 | - | |
Gross Profit | 1,740.6 | 1,144.4 | 642.2 | 312.6 | 512.7 | - | |
Operating Expenses & Income | |||||||
Operating Income | 1,043.1 | 467.5 | 27.4 | (359.3) | (78.84) | - | |
Total Operating Expenses | 5,696.1 | 6,268.9 | 5,535.8 | 5,473.7 | 4,739.9 | - | |
R&D Expenses | 230.2 | 229.9 | 234.5 | 211.6 | 183.9 | 136.6 | |
Selling General & Admin Expenses | 50.8 | 52.8 | 43.05 | 45.72 | 41.42 | 32.86 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (81.98) | (11.15) | (3.037681) | (0.626307) | (3.951841) | (3.033555) | |
Interest Income | 2.806 | 4.501032 | 2.673177 | 4.323744 | 4.223338 | 2.738763 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 785.4 | 422.3 | 30.17 | (428.8) | (153.7) | - | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 1,632.8 | 1,061.6 | - | - | - | - | |