
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9,634.6 | 7,798.1 | 7,050.2 | 9,522.1 | 8,768.4 | 9,043.3 | |
COGS | 6,649.4 | 6,994.4 | 6,836.1 | 9,430.1 | 8,900.1 | 8,899 | |
Gross Profit | 2,985.2 | 803.7 | 214.1 | 91.97 | (131.7) | 144.3 | |
Operating Expenses & Income | |||||||
Operating Income | 2,858.5 | 788.7 | 105 | 56.3 | (217.1) | 63.37 | |
Total Operating Expenses | 126.8 | 15.02 | 109.1 | 35.67 | 8,985.5 | 4,692.7 | |
R&D Expenses | 15.47 | 28.06 | 31.11 | 36.8 | 35.92 | 35.28 | |
Selling General & Admin Expenses | 73.55 | 87.03 | 108.9 | 99.01 | 35.64 | 11.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (21.56) | (6.979651) | (9.615655) | (35.45) | (106.4) | (113.3) | |
Interest Income | 17.81 | 33.2 | 27.64 | 21.47 | 10.16 | 5.076027 | |
Income Tax Expense | 708.5 | 180.5 | 5.802354 | 0.478397 | - | (8.510543) | |
Net Income | |||||||
Net Income | 2,149.7 | 607.8 | 98.62 | 56.59 | (991.6) | (757.6) | |
Supplemental | |||||||
EBIT | 2,839.7 | 665.2 | 55.44 | 58.17 | - | - | |
EBITDA | 3,236.6 | 1,078.5 | 504.3 | 810.2 | - | - | |