
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 16,471.9 | 20,408 | 19,406.1 | 19,759.2 | 22,246.4 | 24,451.1 | |
COGS | 15,758.2 | 18,955.4 | 17,903.1 | 18,129.7 | 19,655.6 | 20,842.8 | |
Gross Profit | 713.7 | 1,452.6 | 1,503 | 1,629.5 | 2,590.8 | 3,608.3 | |
Operating Expenses & Income | |||||||
Operating Income | 323.4 | 658.4 | 755 | 972.8 | 1,817 | 2,884.9 | |
Total Operating Expenses | 390.3 | 794.2 | 748.1 | 656.7 | 20,429.4 | 11,630.2 | |
R&D Expenses | 72.91 | 128.6 | 157.6 | 142 | 154.7 | 156.1 | |
Selling General & Admin Expenses | 152.1 | 328.5 | 382.1 | 365.3 | 116.1 | 7.406148 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (141.1) | (143.8) | (91.64) | (78.63) | (30.18) | (31.88) | |
Interest Income | 3.080302 | 2.792802 | 5.780086 | 5.143635 | 11.33 | 11.18 | |
Income Tax Expense | 91.49 | 97.95 | 122.2 | 159.2 | - | 120.7 | |
Net Income | |||||||
Net Income | 163.9 | 492.9 | 611.2 | 786.5 | 1,125.2 | 1,992 | |
Supplemental | |||||||
EBIT | 442.1 | 862.7 | 827.4 | 1,015.4 | - | - | |
EBITDA | 595.6 | 1,144.3 | 1,094 | 1,301.4 | - | - | |