
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 16,276.1 | 18,361.8 | 18,693.1 | 18,930.4 | 19,157.6 | 19,053.9 | |
COGS | 12,560.9 | 16,250.3 | 16,674.4 | 17,116.6 | 17,324 | 17,247.1 | |
Gross Profit | 3,715.3 | 2,111.5 | 2,018.6 | 1,813.8 | 1,833.7 | 1,806.8 | |
Operating Expenses & Income | |||||||
Operating Income | 2,253.8 | 229.2 | 255.4 | 177.6 | 630.9 | 437.2 | |
Total Operating Expenses | 1,461.5 | 1,882.2 | 1,763.2 | 1,636.2 | 18,526.7 | 9,612.6 | |
R&D Expenses | 555.9 | 742.9 | 718.4 | 674.9 | 676.4 | 616.3 | |
Selling General & Admin Expenses | 538.7 | 555.7 | 557.6 | 517.1 | 254.6 | 533.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (314.9) | (382.8) | (398) | (393.7) | (296.7) | (291.3) | |
Interest Income | 41.14 | 37.41 | 31.59 | 53.34 | 60.48 | 41.57 | |
Income Tax Expense | 536.2 | (2.720109) | 37.39 | 30.21 | - | 5.6941 | |
Net Income | |||||||
Net Income | 1,705.7 | 228.1 | 181.8 | 175.8 | 155.5 | 157.5 | |
Supplemental | |||||||
EBIT | 2,556.7 | 608.2 | 617.3 | 599.7 | - | - | |
EBITDA | 3,294.7 | 1,374.3 | 1,320.2 | 1,367 | - | - | |