
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 13,816.3 | 14,348.9 | 10,009.7 | 9,791.7 | 10,024.7 | 9,892.2 | |
COGS | 12,498 | 12,797.9 | 8,443.2 | 8,595.7 | 8,803.6 | 8,715.3 | |
Gross Profit | 1,318.3 | 1,551 | 1,566.5 | 1,196 | 1,221.1 | 1,176.9 | |
Operating Expenses & Income | |||||||
Operating Income | 836.1 | 906.9 | 936 | 558.8 | 246.3 | 263.9 | |
Total Operating Expenses | 482.1 | 644.1 | 630.5 | 637.1 | 9,778.4 | 5,034.6 | |
R&D Expenses | 422.8 | 578.4 | 514.5 | 518.4 | 557.2 | 558.1 | |
Selling General & Admin Expenses | 382.1 | 367.8 | 374.6 | 370.6 | 101.7 | 465.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.413474) | (4.600296) | (6.981667) | (4.579301) | (1.664387) | (1.708154) | |
Interest Income | 223.1 | 80.67 | 100.2 | 38.81 | 36.4 | 25.82 | |
Income Tax Expense | 85.73 | 79.67 | 96.73 | 63.92 | - | 5.082385 | |
Net Income | |||||||
Net Income | 746.6 | 823 | 851.4 | 499.5 | 334.8 | 286.8 | |
Supplemental | |||||||
EBIT | 457.5 | 565.4 | 586 | 302.5 | - | - | |
EBITDA | 764.6 | 839.8 | 847.8 | 584.4 | - | - | |