| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6,749.4 | 8,386.1 | 7,785.9 | 6,972.5 | 5,488.8 | 5,984.8 | |
COGS | 3,917.4 | 4,137.8 | 4,149.1 | 4,341.5 | 4,457 | 4,613.3 | |
Gross Profit | 2,831.9 | 4,248.3 | 3,636.8 | 2,631 | 1,031.8 | 1,371.5 | |
Operating Expenses & Income | |||||||
Operating Income | 1,584.7 | 2,950.3 | 2,284 | 1,345.2 | (202.2) | (142.1) | |
Total Operating Expenses | 1,247.3 | 1,298 | 1,352.8 | 1,285.8 | 1,233.9 | 2,703.2 | |
R&D Expenses | 282.8 | 294.4 | 347.9 | 379.5 | 387.4 | 416.3 | |
Selling General & Admin Expenses | 708.3 | 768.5 | 727.9 | 641.3 | 95.76 | 959 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (100.5) | (95.97) | (65.83) | (64.86) | (173.1) | (88.59) | |
Interest Income | 58.84 | 93.44 | 88.17 | 78.69 | 42.46 | 31.42 | |
Income Tax Expense | 174.4 | 400.5 | 245.6 | 214.8 | 13.12 | 1.348593 | |
Net Income | |||||||
Net Income | 1,387.2 | 2,527 | 2,035.9 | 1,072 | (191.8) | (188.4) | |
Supplemental | |||||||
EBIT | 1,591.4 | 2,876.9 | 2,222.6 | 1,290.3 | - | - | |
EBITDA | 2,254.5 | 3,568.1 | 2,930.1 | 2,029.3 | (202.2) | - | |
