
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,416.5 | 6,935.1 | 8,314.2 | 5,385.9 | 4,242.1 | 3,765.7 | |
COGS | 5,005.4 | 6,345.2 | 7,791.4 | 4,816.7 | 3,678 | 3,025.6 | |
Gross Profit | 411.1 | 589.9 | 522.8 | 569.2 | 564.1 | 740.1 | |
Operating Expenses & Income | |||||||
Operating Income | 324.6 | 312.5 | 368.1 | 301.4 | 366.4 | 455.3 | |
Total Operating Expenses | 86.54 | 277.4 | 154.7 | 267.9 | 197.8 | 1,136.3 | |
R&D Expenses | 3.28339 | 32.65 | 39.12 | 40.09 | 45.34 | 50.06 | |
Selling General & Admin Expenses | 153.3 | 193.1 | 229.5 | 254.3 | 248.3 | 275.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (58.88) | (102.2) | (136.5) | (160.2) | (176.5) | (160.7) | |
Interest Income | 13.76 | 17.74 | 14.78 | 16.39 | 7.583813 | 4.188504 | |
Income Tax Expense | 54.46 | 26.56 | 55.51 | 14.56 | 41.02 | 40.62 | |
Net Income | |||||||
Net Income | 260.1 | 473.7 | 343.4 | 407.4 | 285 | 314.2 | |
Supplemental | |||||||
EBIT | 386.5 | 642.1 | 569.9 | 624.2 | 555 | - | |
EBITDA | 595 | 864.4 | 823.2 | 941.2 | 951.7 | - | |