
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 65,449 | 69,061.6 | 73,387.5 | 65,735.2 | 41,080.1 | 29,881.7 | |
COGS | 53,406.6 | 54,256.6 | 60,562.7 | 54,534.9 | 34,092.3 | 33,614 | |
Gross Profit | 12,042.4 | 14,805.1 | 12,824.7 | 11,200.3 | 6,987.9 | (3,732.2) | |
Operating Expenses & Income | |||||||
Operating Income | 6,436.5 | 8,632.7 | 7,071.9 | 5,470 | 1,720.2 | 1,896.3 | |
Total Operating Expenses | 5,605.9 | 6,172.4 | 5,752.8 | 5,730.3 | 5,267.7 | 10,000 | |
R&D Expenses | 1,659.7 | 1,624.3 | 1,752.1 | 1,933.4 | 1,513.4 | 1,791.3 | |
Selling General & Admin Expenses | 2,562.2 | 3,303.3 | 2,841.5 | 2,499.4 | 444.4 | 97.39 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (733.9) | (673) | (31.93) | (528.9) | (524.3) | (531.7) | |
Interest Income | 9.941471 | 40.4 | 5.625284 | 38.99 | 7.556998 | 3.608467 | |
Income Tax Expense | 879 | 1,118.3 | 1,105.6 | 931.9 | 499.1 | 191.4 | |
Net Income | |||||||
Net Income | 4,907.7 | 7,010.7 | 6,224.5 | 4,855.4 | 1,506 | 1,305.5 | |
Supplemental | |||||||
EBIT | 6,733.3 | 8,779.3 | 7,182.2 | 5,576.7 | 1,720.2 | - | |
EBITDA | 9,637.9 | 12,962.4 | 11,598.3 | 9,176.3 | 5,839.3 | - | |