
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,385.1 | 3,532.4 | 3,136.7 | 3,728 | 3,866.6 | 3,909.8 | |
COGS | 2,018.8 | 2,038.2 | 1,829.5 | 1,997 | 1,964.8 | 2,003.5 | |
Gross Profit | 1,366.3 | 1,494.2 | 1,307.3 | 1,731 | 1,901.8 | 1,906.3 | |
Operating Expenses & Income | |||||||
Operating Income | 550.3 | 555.5 | 536.6 | 666.8 | 669.7 | 705.3 | |
Total Operating Expenses | 816 | 938.7 | 770.6 | 1,064.2 | 3,196.9 | 2,245.6 | |
R&D Expenses | 66.73 | 77.89 | 69.01 | 66.69 | 78.11 | 76.34 | |
Selling General & Admin Expenses | 99.22 | 104.3 | 108.7 | 112.9 | 844.7 | 364 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (10.77) | (16.35) | (16.66) | (7.376553) | (7.380146) | (7.206906) | |
Interest Income | 46.6 | 58.56 | 60.98 | 65.22 | 40.44 | 24.23 | |
Income Tax Expense | 74.11 | 79.78 | 72.86 | 109.3 | - | 52.28 | |
Net Income | |||||||
Net Income | 464.6 | 478.6 | 443.3 | 528.1 | 581.5 | 590.5 | |
Supplemental | |||||||
EBIT | 558.9 | 575.5 | 541.4 | 664.9 | - | - | |
EBITDA | 600.7 | 622.5 | 590.8 | 708.6 | - | - | |