
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 29,315.4 | 19,056.5 | 19,675.5 | 20,857.8 | 24,899.6 | 29,060.3 | |
COGS | - | - | - | - | - | - | |
Gross Profit | 29,315.4 | 19,056.5 | 19,675.5 | 20,857.8 | 24,899.6 | - | |
Operating Expenses & Income | |||||||
Operating Income | 13,815.5 | 8,772.7 | 9,298.4 | 11,227.7 | 13,990.1 | - | |
Total Operating Expenses | 15,500 | 10,283.8 | 10,377.1 | 9,630.1 | 10,909.5 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 36.68 | 27.07 | 27.74 | 6.959514 | 2,351.2 | 13,078.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (9,649.6) | (9,326.5) | (9,523.4) | (8,885.6) | (7,507.9) | (5,547.9) | |
Interest Income | 11,342.2 | 10,668.2 | 10,975.8 | 10,019.5 | 9,447.7 | 7,352.7 | |
Income Tax Expense | 2,046 | 454.5 | 526.6 | 829.5 | - | 916 | |
Net Income | |||||||
Net Income | 11,645.1 | 8,070.2 | 8,764 | 10,385.9 | 12,299.7 | 13,262.7 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | 13,990.1 | - | |