
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 18,265.1 | 16,081.7 | 15,341.6 | 15,032.5 | 13,109 | 13,262.3 | |
COGS | 8,411.9 | 8,129.5 | 7,688.4 | 7,637 | 7,580.8 | 7,801.1 | |
Gross Profit | 9,853.2 | 7,952.2 | 7,653.3 | 7,395.6 | 5,528.2 | 5,461.2 | |
Operating Expenses & Income | |||||||
Operating Income | 8,302 | 6,046.6 | 5,816.2 | 5,317.6 | 3,207.3 | 3,018.6 | |
Total Operating Expenses | 1,551.2 | 1,905.6 | 1,837.1 | 2,078 | 9,901.7 | 8,120.5 | |
R&D Expenses | 216 | 0.702935 | 0.224275 | 0.435264 | 218.3 | 296.7 | |
Selling General & Admin Expenses | 475.4 | 462.8 | 697.9 | 558.4 | 133.9 | 606.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (639.1) | (583) | (417) | (273.5) | (120.9) | (127.1) | |
Interest Income | 312.8 | 341.9 | 277.3 | 169 | 90.92 | 53.85 | |
Income Tax Expense | 1,938 | 1,583.5 | 1,364.7 | 1,370.4 | - | 189.1 | |
Net Income | |||||||
Net Income | 4,657.8 | 3,048.7 | 3,300.8 | 2,808.1 | 1,831.5 | 1,678.8 | |
Supplemental | |||||||
EBIT | 7,526.3 | 5,817.2 | 5,286.6 | 5,025.7 | - | - | |
EBITDA | 8,587 | 7,019.9 | 6,460.8 | 6,343.4 | - | - | |