
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 78,682 | 75,757.7 | 81,020.4 | 74,627.3 | 77,644.8 | 78,414.1 | |
COGS | 61,508.6 | 60,635.2 | 64,284.6 | 63,207.8 | 70,951.4 | 71,923.1 | |
Gross Profit | 17,173.5 | 15,122.4 | 16,735.8 | 11,419.5 | 6,693.5 | 6,490.9 | |
Operating Expenses & Income | |||||||
Operating Income | 18,211.8 | 16,900.5 | 17,871.6 | 13,420.6 | 5,563.1 | 5,873.2 | |
Total Operating Expenses | (1,038.3) | (1,778.1) | (1,135.8) | (2,001.1) | 72,081.7 | 38,040.9 | |
R&D Expenses | 7.228 | 17.2 | 10.9 | 7.567 | 11.72 | 11.72 | |
Selling General & Admin Expenses | 777.5 | 825.7 | 838.2 | 389.5 | 363.7 | 804.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1,572.9) | (1,358.3) | (1,640.5) | (907.3) | (375.4) | (351.9) | |
Interest Income | 1,307.1 | 1,271.2 | 1,542.1 | 953.2 | 741.2 | 489.8 | |
Income Tax Expense | 4,330.4 | 3,946.9 | 4,168.4 | 3,051.5 | - | 1,581.7 | |
Net Income | |||||||
Net Income | 12,181.3 | 11,196.3 | 11,930 | 9,039.4 | 5,900.1 | 5,713.4 | |
Supplemental | |||||||
EBIT | 15,440.2 | 14,089.9 | 15,335.5 | 10,497.2 | - | - | |
EBITDA | 20,254.7 | 19,083 | 20,369.5 | 15,924.8 | - | - | |