
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,374 | 1,414.8 | 1,834.5 | 1,870.3 | 1,822.6 | 1,788.7 | |
COGS | 954.5 | 1,016.5 | 1,374.3 | 1,454.1 | 1,383.2 | 1,364.5 | |
Gross Profit | 419.5 | 398.4 | 460.1 | 416.2 | 439.4 | 424.2 | |
Operating Expenses & Income | |||||||
Operating Income | 141.9 | 119.8 | 173.1 | 129.6 | 144.4 | 141.3 | |
Total Operating Expenses | 277.6 | 278.6 | 287.1 | 286.5 | 1,678.3 | 1,026.8 | |
R&D Expenses | 1.780799 | 3.20879 | 4.297439 | 3.750992 | 3.482686 | 3.118279 | |
Selling General & Admin Expenses | 162.9 | 149.9 | 192.2 | 175.7 | 31.92 | 343.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (26.64) | (25.81) | (26.87) | (19) | (10.3) | (9.067104) | |
Interest Income | 2.766338 | 3.676599 | 4.814955 | 8.310316 | 7.825952 | 5.691797 | |
Income Tax Expense | 52.77 | 39.04 | 57.33 | 34.02 | - | 13.73 | |
Net Income | |||||||
Net Income | 28.04 | 41.67 | 61.32 | 33.26 | 63.43 | 65.31 | |
Supplemental | |||||||
EBIT | 160.2 | 149.7 | 202.6 | 125.4 | - | - | |
EBITDA | 243.9 | 232.9 | 286.8 | 206.2 | - | - | |