

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 80,607.9 | 128,998.1 | 129,497.7 | 82,582.3 | 70,347 | 67,886.1 | |
COGS | 64,598 | 110,228.8 | 110,716.7 | 82,606 | 69,777.4 | 66,878.4 | |
Gross Profit | 16,009.9 | 18,769.3 | 18,781 | (23.74) | 569.7 | 1,007.7 | |
Operating Expenses & Income | |||||||
Operating Income | 10,656 | 16,657.7 | 12,113.2 | (9,755) | (4,551.4) | (5,837) | |
Total Operating Expenses | 5,353.9 | 2,111.7 | 6,667.8 | 9,731.2 | 74,898.4 | 37,650.2 | |
R&D Expenses | 854.4 | 1,282 | 2,282.9 | 1,815.4 | 1,546.8 | 1,534.7 | |
Selling General & Admin Expenses | 455.3 | 594.3 | 1,026.8 | 522.4 | 1,714.8 | 3,976.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (355.4) | (474.7) | (561.9) | (936.4) | (988.1) | (1,005.7) | |
Interest Income | 263 | 715.2 | 1,520.7 | 950 | 491.9 | 402.5 | |
Income Tax Expense | 1,158.5 | 1,641.8 | 1,302.5 | (1,528.4) | - | (473.2) | |
Net Income | |||||||
Net Income | 9,085.9 | 14,811.6 | 10,751.4 | (8,617.5) | (6,419.6) | (6,903.3) | |
Supplemental | |||||||
EBIT | 11,122.2 | 10,329.1 | 8,328.4 | (7,900.8) | - | - | |
EBITDA | 13,999.3 | 13,598 | 12,727.3 | (1,780.3) | - | - | |