
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10,890.6 | 11,215 | 12,154.3 | 11,719.2 | 11,179.8 | 11,210.3 | |
COGS | 6,950.9 | 7,039.4 | 7,761.1 | 7,435.8 | 7,099.5 | 7,161.4 | |
Gross Profit | 3,939.7 | 4,175.6 | 4,393.2 | 4,283.4 | 4,080.4 | 4,048.9 | |
Operating Expenses & Income | |||||||
Operating Income | 1,524.2 | 1,667.5 | 2,020.8 | 1,545.3 | 1,192.3 | 1,267.7 | |
Total Operating Expenses | 2,415.5 | 2,508.1 | 2,372.4 | 2,738 | 9,987.5 | 5,983 | |
R&D Expenses | 15.1 | 17.02 | 20.53 | 24.39 | 25.95 | 25.56 | |
Selling General & Admin Expenses | 1,299.9 | 1,347.4 | 1,462.9 | 1,499.8 | 716.7 | 1,995.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (41.73) | (38.23) | (38.9) | (38.31) | (7.560369) | (6.372683) | |
Interest Income | 89.33 | 105.3 | 166.7 | 177.4 | 156.1 | 143.3 | |
Income Tax Expense | 8.276149 | 2.980676 | (274.2) | 275.8 | - | 2.730802 | |
Net Income | |||||||
Net Income | 1,532.8 | 1,680.4 | 2,375.8 | 1,270 | 1,173.9 | 1,179 | |
Supplemental | |||||||
EBIT | 1,575 | 1,707.3 | 2,136.5 | 1,581.1 | - | - | |
EBITDA | 1,794.8 | 1,959.5 | 2,412.1 | 1,868.7 | - | - | |