
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,814.5 | 4,768.7 | 4,469.1 | 5,271.5 | 6,107.4 | - | |
COGS | 3,039.3 | 3,779 | 3,714 | 4,452.7 | 5,124.4 | - | |
Gross Profit | 775.1 | 989.7 | 755.2 | 818.8 | 983 | - | |
Operating Expenses & Income | |||||||
Operating Income | 703.4 | 872.2 | 631 | 685.7 | 846.7 | - | |
Total Operating Expenses | 3,111.1 | 3,896.6 | 3,838.2 | 4,585.8 | 5,260.6 | - | |
R&D Expenses | - | - | 6.659473 | 8.657065 | 8.002242 | 4.802695 | |
Selling General & Admin Expenses | 116.7 | 26.83 | 27.5 | 30.85 | 39.81 | 322.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (19.78) | (39.37) | (20.29) | (20.28) | (16.58) | (19.88) | |
Interest Income | 4.014206 | 6.441853 | 36.43 | 45.16 | 43.64 | 31.31 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 520.6 | 669.9 | 504 | 553.7 | 654.1 | - | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |