
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 3,770.7 | 3,432 | 3,465.5 | 3,273.8 | 4,028.7 | 4,519.2 |
COGS | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - | - |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 593.5 | 657.9 | 385.2 | 342 | 362.4 | 2,793.4 |
Earnings from Continuing Operations | ||||||
Interest Expense | (817.6) | (866.8) | (1,045) | (1,050.5) | (1,322.7) | (1,372.7) |
Interest Income | 1,283 | 1,152.2 | 1,468.8 | 1,523.8 | 1,738.4 | 1,825.8 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 1,171.7 | 1,227.3 | 1,466.9 | 1,364.9 | 1,893.7 | 2,456.8 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |