
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 2,055.2 | 2,936.1 | 2,887.6 | 2,682.5 | 2,260.6 | 2,237.4 |
COGS | 1,433.7 | 1,937.5 | 1,812.4 | 1,693.3 | 1,602.7 | 1,615.7 |
Gross Profit | 621.5 | 998.6 | 1,075.1 | 989.2 | 657.9 | 621.6 |
Operating Expenses & Income | ||||||
Operating Income | 264.3 | 547.9 | 607.6 | 526.6 | 231.2 | 207.6 |
Total Operating Expenses | 1,790.9 | 2,388.2 | 2,280 | 2,155.9 | 2,029.4 | 2,029.8 |
R&D Expenses | 63.82 | 94.47 | 108.8 | 104.6 | 90.97 | 86.07 |
Selling General & Admin Expenses | 74.76 | 173.1 | 85.8 | 68.84 | 70.58 | 295.9 |
Earnings from Continuing Operations | ||||||
Interest Expense | (45.08) | (80.25) | (16.98) | (5.195931) | (1.464712) | (0.702429) |
Interest Income | 1.775619 | 3.511758 | 9.293348 | 11.09 | 7.17955 | 5.322089 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 181.9 | 421.4 | 495 | 461 | 250.8 | 229 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |