
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,837.7 | 3,240.2 | 3,339.6 | 3,445.6 | 3,504.4 | 3,429 | |
COGS | 865.3 | 1,029.3 | 1,114.3 | 1,134 | 1,208.6 | 1,208.7 | |
Gross Profit | 1,972.4 | 2,210.9 | 2,225.4 | 2,311.7 | 2,295.9 | 2,220.3 | |
Operating Expenses & Income | |||||||
Operating Income | 369.3 | 458.4 | 510.1 | 507.5 | 523.7 | 506.7 | |
Total Operating Expenses | 2,468.5 | 2,781.8 | 2,829.6 | 2,938.1 | 2,980.8 | 2,922.3 | |
R&D Expenses | 179.7 | 239.7 | 353.3 | 417.4 | 403.4 | 390.1 | |
Selling General & Admin Expenses | 1,123.6 | 1,170.9 | 1,022.6 | 1,057.6 | 987.8 | 769.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (6.506792) | (4.761536) | (5.344035) | (3.503321) | (1.579732) | (1.496105) | |
Interest Income | 5.843853 | 33.05 | 56.2 | 38.48 | 13.58 | 13.47 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 314.5 | 438.9 | 488.8 | 488.7 | 469.4 | 457.3 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |