
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 11,331.4 | 12,464.6 | 13,613 | 13,348.6 | 12,601.2 | 12,647.9 | |
COGS | 6,605.9 | 7,409.1 | 8,167.7 | 7,589.2 | 7,007.3 | 7,170.6 | |
Gross Profit | 4,725.6 | 5,055.5 | 5,445.3 | 5,759.4 | 5,593.9 | 5,477.3 | |
Operating Expenses & Income | |||||||
Operating Income | 1,675 | 1,528.1 | 1,769.5 | 1,831.1 | 1,750 | 1,668.5 | |
Total Operating Expenses | 3,050.6 | 3,527.4 | 3,675.8 | 3,928.2 | 10,851.2 | 7,867.1 | |
R&D Expenses | 63.45 | 145 | 98.99 | 97.9 | 66.6 | 52.69 | |
Selling General & Admin Expenses | 1,397.2 | 1,476 | 1,645.6 | 1,750 | 1,265.3 | 3,262.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (13.61) | (20.19) | (18.65) | (18.46) | (4.908118) | (5.022254) | |
Interest Income | 122.7 | 143 | 115.6 | 84.43 | 67.32 | 35.86 | |
Income Tax Expense | 27.25 | 26.46 | (214.5) | 297 | - | 22.64 | |
Net Income | |||||||
Net Income | 1,515.4 | 1,399.2 | 1,854.7 | 1,370.2 | 1,594.1 | 1,604.2 | |
Supplemental | |||||||
EBIT | 1,252.8 | 1,409.4 | 1,512.7 | 1,660.7 | - | - | |
EBITDA | 1,442.7 | 1,601.6 | 1,694 | 1,833.9 | - | - | |