
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9,309.2 | 8,196.7 | 8,984.6 | 9,389.7 | 10,941 | 11,728.8 | |
COGS | 5,278.2 | 4,927.3 | 5,289.9 | 5,421.5 | 6,392 | 6,895.9 | |
Gross Profit | 4,031 | 3,269.4 | 3,694.8 | 3,968.2 | 4,549.1 | 4,832.9 | |
Operating Expenses & Income | |||||||
Operating Income | 3,056.4 | 2,617.9 | 2,814.9 | 2,786.5 | 2,920.3 | 3,199 | |
Total Operating Expenses | 974.6 | 651.5 | 879.9 | 1,181.7 | 8,020.8 | 5,476.2 | |
R&D Expenses | 636.1 | 650 | 694.4 | 727.7 | 705 | 739.1 | |
Selling General & Admin Expenses | 80.38 | 275.3 | 167 | 229 | 349.9 | 754.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (32.84) | (19.86) | (14.61) | (11.71) | (0.803451) | (1.085157) | |
Interest Income | 39.38 | 73.75 | 288.7 | 216.2 | 167.3 | 126.6 | |
Income Tax Expense | 369.3 | 279.8 | 326.3 | 288.1 | - | 144.6 | |
Net Income | |||||||
Net Income | 2,693.6 | 2,342.7 | 2,498.7 | 2,508.7 | 2,734.1 | 2,768.6 | |
Supplemental | |||||||
EBIT | 2,969.2 | 2,154.2 | 2,407.9 | 2,412.9 | - | - | |
EBITDA | 3,369.6 | 2,543.4 | 2,815.6 | 2,835.4 | - | - | |