
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8,368.9 | 9,286.8 | 8,437 | 9,137.7 | 8,027 | 8,095.2 | |
COGS | 2,988 | 4,217.2 | 4,036.8 | 5,055.8 | 5,213.3 | 5,293.1 | |
Gross Profit | 5,381 | 5,069.5 | 4,400.2 | 4,081.9 | 2,813.6 | 2,802 | |
Operating Expenses & Income | |||||||
Operating Income | 3,655.7 | 2,882.3 | 2,262.6 | 2,074.1 | 1,253.5 | 1,247.8 | |
Total Operating Expenses | 1,725.3 | 2,187.2 | 2,137.6 | 2,007.8 | 6,773.5 | 4,269.3 | |
R&D Expenses | 4.0805 | 7.188175 | 4.050271 | 12.14 | 7.614349 | 7.614348 | |
Selling General & Admin Expenses | 478.6 | 543.9 | 651.6 | 751.4 | 249.8 | 761.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (320.4) | (222.3) | (258.9) | (365.9) | (159.5) | (268) | |
Interest Income | 38.6 | 33.26 | 46.93 | 103.4 | 20.91 | 20.29 | |
Income Tax Expense | 654.4 | 644.1 | 468.5 | 444.6 | - | 74.44 | |
Net Income | |||||||
Net Income | 2,014.5 | 1,343.6 | 1,040 | 1,036.6 | 512.4 | 555.7 | |
Supplemental | |||||||
EBIT | 3,997 | 3,586.7 | 2,821.6 | 2,340 | - | - | |
EBITDA | 4,496 | 4,111.6 | 3,599.5 | 3,262.4 | - | - | |