
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 918.3 | 760.6 | 866.2 | 1,196 | 1,611.9 | 1,483 |
COGS | 447.4 | 471.8 | 544.9 | 670.4 | 1,030.6 | 936.5 |
Gross Profit | 470.9 | 288.8 | 321.3 | 525.5 | 581.3 | 546.5 |
Operating Expenses & Income | ||||||
Operating Income | 335 | 153.7 | 157.5 | 312.8 | 306.6 | 271.3 |
Total Operating Expenses | 583.3 | 606.9 | 708.7 | 883.2 | 1,305.3 | 1,211.7 |
R&D Expenses | - | - | 2.476329 | 5.505774 | 4.420435 | 3.769748 |
Selling General & Admin Expenses | 22.87 | 74.48 | 41.45 | 38.69 | 43.34 | (8.271151) |
Earnings from Continuing Operations | ||||||
Interest Expense | (6.125119) | (25.96) | (13.41) | (7.491887) | (12.48) | (12.63) |
Interest Income | 2.377872 | 17.93 | 10.94 | 6.89128 | 3.17066 | 3.941349 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 249.5 | 200.1 | 186.6 | 138.3 | 140.3 | 122.9 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |