
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 2,742.4 | 2,751.5 | 3,979.6 | 5,244.3 | 4,133.3 | 4,140.4 |
COGS | 2,405 | 2,347.9 | 3,528.6 | 4,720 | 3,640.3 | 3,661.6 |
Gross Profit | 337.4 | 403.6 | 451 | 524.4 | 493 | 478.8 |
Operating Expenses & Income | ||||||
Operating Income | 237.6 | 292.9 | 311.6 | 327 | 292.1 | 280.4 |
Total Operating Expenses | 2,504.8 | 2,458.6 | 3,668 | 4,917.4 | 3,841.1 | 3,860 |
R&D Expenses | 6.351172 | 9.701904 | 16.85 | 12.57 | 6.337713 | 4.865196 |
Selling General & Admin Expenses | 24.46 | 53.44 | 36.24 | 53.77 | 39.16 | 230.9 |
Earnings from Continuing Operations | ||||||
Interest Expense | (2.184434) | (6.759198) | (0.688641) | (0.269841) | (0.255033) | (0.270655) |
Interest Income | 3.792638 | 7.409103 | 30.21 | 19.18 | 9.871416 | 9.950959 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 151.9 | 250.8 | 214 | 212.3 | 205.2 | 186.8 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |