
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 2,067.7 | 1,558.4 | 1,893.2 | 2,414.7 | 2,503.7 | 2,339.2 |
COGS | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - | - |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 956.8 | 193.5 | 230.3 | 224.4 | 267.8 | 1,422.1 |
Earnings from Continuing Operations | ||||||
Interest Expense | (537.9) | (600.7) | (729.1) | (704.5) | (696.5) | (683.2) |
Interest Income | 604.1 | 610.5 | 577 | 609.6 | 553.3 | 557.8 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 858.6 | 554.9 | 701 | 984.9 | 1,056.4 | 939.7 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |