
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7,252.3 | 7,778.9 | 7,254.4 | 6,999.3 | 7,524.5 | 7,562.4 | |
COGS | 4,650.8 | 5,010.3 | 5,440.8 | 5,049.7 | 5,361.6 | 5,391 | |
Gross Profit | 2,601.4 | 2,768.6 | 1,813.6 | 1,949.7 | 2,162.9 | 2,171.4 | |
Operating Expenses & Income | |||||||
Operating Income | 2,405.1 | 2,234.9 | 1,218.1 | 927.2 | 1,106.6 | 1,057 | |
Total Operating Expenses | 196.3 | 533.7 | 595.5 | 1,022.4 | 6,417.9 | 3,748.1 | |
R&D Expenses | 3.428436 | 3.364507 | 10.77 | 18.97 | 19.47 | 18.35 | |
Selling General & Admin Expenses | 724 | 735.6 | 814.7 | 798.7 | 199.7 | 1,021.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (154.1) | (166.8) | (270) | (297.2) | (283.6) | (272.5) | |
Interest Income | 52.55 | 42.28 | 63.04 | 25.09 | 16.43 | 8.687514 | |
Income Tax Expense | 392.8 | 378.6 | 204.4 | 215.3 | - | 167.2 | |
Net Income | |||||||
Net Income | 2,077.6 | 1,909.6 | 1,088.5 | 785.1 | 808.8 | 841.2 | |
Supplemental | |||||||
EBIT | 1,934.8 | 2,019.8 | 1,005 | 899.3 | - | - | |
EBITDA | 3,234.1 | 3,458 | 2,727.7 | 2,789.9 | - | - | |