
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6,834.6 | 4,547.3 | 6,175.2 | 5,355.5 | 2,796.4 | 3,100.7 | |
COGS | 2,511 | 2,502 | 2,774.2 | 2,686.5 | - | - | |
Gross Profit | 4,323.6 | 2,045.2 | 3,401 | 2,669 | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 701.9 | (1,876.5) | 320.4 | 5.076393 | - | - | |
Total Operating Expenses | 3,621.6 | 3,921.7 | 3,080.5 | 2,663.9 | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 937.8 | 997.3 | 914.1 | 826.4 | 478.2 | 2,225.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2,511) | (2,502) | (2,774.2) | (2,686.5) | (2,008.1) | (1,390) | |
Interest Income | 1,526.3 | 1,246.6 | 1,011.7 | 972.5 | 830.5 | 615.4 | |
Income Tax Expense | 104.4 | (427.2) | (98.32) | (26.15) | - | 39.48 | |
Net Income | |||||||
Net Income | 586.4 | (1,502.7) | 307.2 | (29.71) | 155.8 | 131.9 | |
Supplemental | |||||||
EBIT | 701.9 | (1,876.5) | 320.4 | 5.076393 | - | - | |
EBITDA | 908.4 | (1,632.2) | 571.4 | 243.7 | - | - | |