
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,113.6 | 1,268 | 1,364 | 1,533.1 | 1,458.4 | 1,466.6 | |
COGS | 552.9 | 724.2 | 814.7 | 991.5 | 893.8 | 891.4 | |
Gross Profit | 560.7 | 543.8 | 549.3 | 541.6 | 564.6 | 575.1 | |
Operating Expenses & Income | |||||||
Operating Income | 375.5 | 378.4 | 437.9 | 494.4 | 294.1 | 366.9 | |
Total Operating Expenses | 185.2 | 165.3 | 111.4 | 47.16 | 1,164.3 | 651.7 | |
R&D Expenses | 5.779197 | 8.300006 | 6.738693 | 6.325255 | 7.680072 | 6.914754 | |
Selling General & Admin Expenses | 118.2 | 107.8 | 116.9 | 117.8 | 17.75 | 242.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (37.74) | (32.05) | (28.55) | (23.34) | (22.65) | (22.78) | |
Interest Income | 84.04 | 79.25 | 7.969444 | 7.213591 | 70.82 | 66.17 | |
Income Tax Expense | 96.63 | 96.08 | 111.9 | 90.44 | - | 43.96 | |
Net Income | |||||||
Net Income | 276.4 | 280.4 | 323.4 | 402 | 369.6 | 360.7 | |
Supplemental | |||||||
EBIT | 409.7 | 408.5 | 463.8 | 515.8 | - | - | |
EBITDA | 620.4 | 651.9 | 720.6 | 754.9 | - | - | |