| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 19,297 | 21,459.7 | 19,124.4 | 25,211.2 | 25,238.3 | 25,122.9 | |
COGS | 12,785.9 | 16,074.2 | 14,631.8 | 20,471.6 | 19,952.8 | 20,098.9 | |
Gross Profit | 6,511.1 | 5,385.5 | 4,492.7 | 4,739.6 | 5,285.5 | 5,024 | |
Operating Expenses & Income | |||||||
Operating Income | 5,447.8 | 5,013.2 | 2,926.3 | 3,262.7 | 3,462.9 | 3,276.1 | |
Total Operating Expenses | 1,063.3 | 372.3 | 1,566.3 | 1,476.9 | 21,775.4 | 12,092.3 | |
R&D Expenses | 242.7 | 310.7 | 361 | 377.9 | 284.5 | 280.5 | |
Selling General & Admin Expenses | 263.3 | 262.8 | 1,495.6 | 1,396.2 | 455.1 | 1,511.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (260.2) | (214.9) | (194.9) | (219.8) | (202) | (205.6) | |
Interest Income | 66.15 | 83.24 | 195 | 190.1 | 189.2 | 141.4 | |
Income Tax Expense | 833.1 | 696.3 | 285.2 | 312.6 | - | 240.6 | |
Net Income | |||||||
Net Income | 4,536.1 | 4,157.4 | 2,723.1 | 2,803.8 | 3,317.5 | 3,027.5 | |
Supplemental | |||||||
EBIT | 5,069.3 | 3,847 | 2,459.6 | 2,790.6 | - | - | |
EBITDA | 6,348.3 | 5,453 | 3,974.1 | 4,683.8 | - | - | |
