

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 555,860 | 550,017 | 559,121 | 579,715 | 724,170 | 861,290 | |
COGS | - | - | - | - | - | - | |
Gross Profit | 555,860 | 550,017 | 559,121 | 579,715 | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 305,579 | 316,357 | 379,757 | 390,114 | - | - | |
Total Operating Expenses | 250,281 | 233,660 | 179,364 | 189,601 | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 219,308 | 229,273 | 62,047 | 61,082 | 62,259 | 229,353 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (430,027) | (518,581) | (651,948) | (694,988) | (631,744) | (627,081) | |
Interest Income | 1,008,014 | 1,108,547 | 1,223,698 | 1,275,680 | 1,201,338 | 1,207,294 | |
Income Tax Expense | 53,944 | 47,587 | 37,599 | 36,530 | - | 21,442 | |
Net Income | |||||||
Net Income | 241,183 | 259,232 | 269,356 | 282,083 | 291,041 | 294,295 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |