
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 16,792.7 | 19,262.8 | 18,173.1 | 18,941 | 18,806.3 | 18,806.3 | |
COGS | 11,487.5 | 13,223.7 | 11,712.4 | 12,234.9 | 12,774 | 11,943.5 | |
Gross Profit | 5,305.1 | 6,039.1 | 6,460.7 | 6,706.1 | 18,806.3 | 9,930.4 | |
Operating Expenses & Income | |||||||
Operating Income | 5,834.7 | 6,560.5 | 6,753.2 | 7,073.5 | 7,110.8 | 6,628.2 | |
Total Operating Expenses | (529.5) | (521.4) | (292.5) | (367.4) | 11,695.5 | 3,302.2 | |
R&D Expenses | 82.83 | 111.3 | 104.9 | 105 | 112.3 | 114.2 | |
Selling General & Admin Expenses | 881.7 | 918 | 1,009.7 | 1,037.6 | 386.9 | 825.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (263.5) | (236.8) | (161.8) | (193.3) | (131.1) | (101.5) | |
Interest Income | 433.4 | 350.7 | 129.2 | 138.7 | 146.2 | - | |
Income Tax Expense | 1,169.2 | 1,305.5 | 1,272.1 | 1,335.5 | - | 1,405.2 | |
Net Income | |||||||
Net Income | 3,982.2 | 4,528.2 | 4,923.3 | 5,234.9 | 5,271.5 | 4,856.8 | |
Supplemental | |||||||
EBIT | 4,133.5 | 4,727.7 | 5,190.3 | 5,325.3 | - | - | |
EBITDA | 5,192.4 | 5,901.7 | 6,464.3 | 6,546.9 | 7,110.8 | 6,437.9 | |