

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10,885.8 | 9,520.8 | 9,055.4 | 7,947.7 | 8,692.6 | 8,839.7 | |
COGS | 4,154.1 | 4,026.9 | 3,596.4 | 2,708.4 | 2,908.1 | 2,978.1 | |
Gross Profit | 6,731.7 | 5,493.9 | 5,459.1 | 5,239.3 | 5,784.4 | 5,861.6 | |
Operating Expenses & Income | |||||||
Operating Income | 1,158 | (1,905.6) | (437.9) | (937.2) | (654.1) | (145.2) | |
Total Operating Expenses | 5,573.7 | 7,399.6 | 5,897 | 6,176.5 | 9,346.7 | 7,520.9 | |
R&D Expenses | 3,128.7 | 3,313.9 | 3,104.3 | 3,202.3 | 3,225.5 | 3,142.3 | |
Selling General & Admin Expenses | 770.5 | 720.2 | 701.3 | 660 | 1,973.7 | 2,120.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (121.5) | (37.31) | (31.26) | (44.2) | (28.43) | (30.8) | |
Interest Income | 804.2 | 637.2 | 679.6 | 813.1 | 665.4 | 467.1 | |
Income Tax Expense | 390.6 | 322.6 | 306.8 | 133.3 | - | 77.63 | |
Net Income | |||||||
Net Income | 902.2 | (2,203.5) | (492.5) | (1,093.8) | 263 | 645.4 | |
Supplemental | |||||||
EBIT | 554.2 | (833.1) | (440.8) | (872.3) | - | - | |
EBITDA | 903.8 | (480.3) | (59.56) | (426.8) | - | - | |