
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10,360.9 | 10,766 | 10,142.9 | 10,277.1 | 9,421.6 | 9,450.4 | |
COGS | 8,425.2 | 8,377.5 | 7,968 | 7,935.2 | 7,562.2 | 7,562.6 | |
Gross Profit | 1,935.7 | 2,388.6 | 2,174.9 | 2,341.9 | 1,859.4 | 1,887.8 | |
Operating Expenses & Income | |||||||
Operating Income | 1,180.6 | 1,232.1 | 1,336.9 | 1,405 | 859.6 | 900.3 | |
Total Operating Expenses | 755.1 | 1,156.4 | 838 | 936.9 | 8,562.1 | 4,930.8 | |
R&D Expenses | 326.9 | 360.7 | 276.7 | 416.2 | 256.7 | 245 | |
Selling General & Admin Expenses | 501.2 | 598.5 | 569.7 | 548.6 | 171.3 | 821.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (101) | (136.1) | (111.1) | (140.2) | (88.67) | (80.28) | |
Interest Income | 278.5 | 342.7 | 384.9 | 404.5 | 298.7 | 201.8 | |
Income Tax Expense | 225.5 | 246.2 | 258.3 | 263.7 | - | 137.7 | |
Net Income | |||||||
Net Income | 857.3 | 968.4 | 1,020.3 | 1,041.6 | 748 | 692 | |
Supplemental | |||||||
EBIT | 865.9 | 912.4 | 931.1 | 1,186.8 | - | - | |
EBITDA | 1,151.5 | 1,217.4 | 1,225.7 | 1,528.4 | - | - | |