
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8,282.9 | 7,659.8 | 6,796.6 | 6,999.5 | 7,597.7 | 7,678.5 | |
COGS | 6,809.3 | 6,847.2 | 6,262.7 | 6,641.9 | 7,068.5 | 7,097.4 | |
Gross Profit | 1,473.6 | 812.6 | 533.9 | 357.5 | 529.2 | 581.1 | |
Operating Expenses & Income | |||||||
Operating Income | 1,093.8 | 507.5 | 213.1 | 61.13 | 256.8 | 306.3 | |
Total Operating Expenses | 379.8 | 305.1 | 320.8 | 296.4 | 7,340.9 | 3,811.3 | |
R&D Expenses | 5.193881 | 4.682823 | 3.283897 | 0.495794 | 3.320454 | - | |
Selling General & Admin Expenses | 308 | 223.3 | 225.9 | 213.2 | 47.29 | 28.42 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (39.64) | (46.43) | (57.66) | (75.59) | (58.89) | (57.57) | |
Interest Income | 11.69 | 14.52 | 26.12 | 16.17 | 12.03 | 6.211682 | |
Income Tax Expense | 265.6 | 129.1 | 72.04 | 39.87 | - | 21.18 | |
Net Income | |||||||
Net Income | 851.7 | 381.4 | 132.9 | 18.55 | 169.8 | 208.4 | |
Supplemental | |||||||
EBIT | 1,156.9 | 548.6 | 262.6 | 134.1 | - | - | |
EBITDA | 1,293.1 | 689.4 | 415.7 | 305.8 | - | - | |