
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,805.1 | 3,744 | 2,631.2 | 1,424.1 | 1,269.7 | 1,329.3 | |
COGS | 2,624.7 | 2,666.5 | 2,035.6 | 1,221.5 | 1,169.2 | 1,242.1 | |
Gross Profit | 1,180.4 | 1,077.5 | 595.5 | 202.6 | 100.5 | 87.16 | |
Operating Expenses & Income | |||||||
Operating Income | 936.2 | 411.6 | 12.86 | (550) | (228.8) | (260.8) | |
Total Operating Expenses | 244.2 | 665.9 | 582.7 | 752.7 | 1,498.6 | 1,034.6 | |
R&D Expenses | 156.6 | 166.2 | 132.6 | 88.47 | 69.19 | 67.96 | |
Selling General & Admin Expenses | 303.8 | 293.2 | 291.6 | 221.5 | 81.41 | 326.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (19.72) | (18.49) | (20.21) | (19.23) | (10.95) | (14.31) | |
Interest Income | 18.25 | 37.06 | 32.88 | 32.24 | 34.2 | 24.05 | |
Income Tax Expense | 144.4 | 91.13 | (146) | 51.12 | - | 4.323165 | |
Net Income | |||||||
Net Income | 785.1 | 289.3 | 150.5 | (489.5) | (446.5) | (447.2) | |
Supplemental | |||||||
EBIT | 472.8 | 421.6 | 78.91 | (160) | - | - | |
EBITDA | 677.9 | 624.8 | 293.9 | 5.181858 | - | - | |