
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,272 | 1,459.1 | 1,447.1 | 1,484.4 | 1,367.9 | 1,380.4 | |
COGS | 675.8 | 792.6 | 629.2 | 702.7 | 627.6 | 634.7 | |
Gross Profit | 596.2 | 666.5 | 817.9 | 781.8 | 740.3 | 745.8 | |
Operating Expenses & Income | |||||||
Operating Income | 461.7 | 545.3 | 777.1 | 733 | 686.1 | 694 | |
Total Operating Expenses | 134.5 | 121.2 | 40.8 | 48.78 | 681.8 | 472.3 | |
R&D Expenses | 2.507506 | 8.019738 | 10.02 | 11.4 | 9.603363 | 10.35 | |
Selling General & Admin Expenses | 84.3 | 67.2 | 64.47 | 73.24 | 10.43 | 9.659811 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (82.91) | (41.92) | (24.49) | (12.71) | (0.846017) | - | |
Interest Income | 16.41 | 11.32 | 20.35 | 25.63 | 22.03 | 21.16 | |
Income Tax Expense | 105.7 | 117.9 | 186.8 | 145.7 | - | 97.41 | |
Net Income | |||||||
Net Income | 318.4 | 393.6 | 546.5 | 538.8 | 490.8 | 491.6 | |
Supplemental | |||||||
EBIT | 517 | 586.7 | 801.3 | 748.4 | - | - | |
EBITDA | 815.9 | 892.8 | 1,114.8 | 981.7 | - | - | |