
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,050.4 | 2,620.1 | 3,055 | 3,181.2 | 2,975.1 | 3,026.5 | |
COGS | 1,382.7 | 1,257.7 | 1,357 | 1,325 | 1,023.7 | 1,041.7 | |
Gross Profit | 1,667.7 | 1,362.4 | 1,698 | 1,856.2 | 1,951.4 | 1,984.8 | |
Operating Expenses & Income | |||||||
Operating Income | 219.9 | (114) | 238.1 | 185.3 | 419.6 | 464.8 | |
Total Operating Expenses | 1,447.8 | 1,476.3 | 1,459.8 | 1,670.9 | 2,555.5 | 2,141.8 | |
R&D Expenses | 48.29 | 45.87 | 47.43 | 41.09 | 44.17 | 43.36 | |
Selling General & Admin Expenses | 239.8 | 207.1 | 220.5 | 208.8 | 623.8 | (9.480174) | |
Earnings from Continuing Operations | |||||||
Interest Expense | (34.93) | (30.84) | (24.78) | (25.69) | (9.928982) | (9.274005) | |
Interest Income | 7.653784 | 11.88 | 29.42 | 23.43 | 9.207942 | 4.287415 | |
Income Tax Expense | 17.9 | (7.197445) | 65.81 | 7.831316 | - | (18) | |
Net Income | |||||||
Net Income | 194.6 | (93.26) | 191.2 | 176.2 | 294.4 | 172.1 | |
Supplemental | |||||||
EBIT | 224.1 | (88.87) | 278.8 | 207.8 | - | - | |
EBITDA | 294.3 | (13.21) | 349.1 | 264.9 | - | - | |