
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 13,153.8 | 12,589.6 | 10,966.5 | 10,078.2 | 8,938.2 | 8,737.9 | |
COGS | 10,563.8 | 10,683.2 | 10,116.1 | 9,233.1 | 7,587.7 | 7,920.4 | |
Gross Profit | 2,590 | 1,906.3 | 850.5 | 845.1 | 1,350.5 | 817.5 | |
Operating Expenses & Income | |||||||
Operating Income | 2,192.2 | 1,592.8 | 460.5 | 335.2 | 672.7 | 216.7 | |
Total Operating Expenses | 397.8 | 313.5 | 390 | 509.9 | 8,265.4 | 4,411.2 | |
R&D Expenses | 79.1 | 79.73 | 74.12 | 130.8 | 77.92 | 56.7 | |
Selling General & Admin Expenses | 356.1 | 359 | 361 | 400.3 | 196.5 | 608.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.533611) | (0.116501) | (1.577417) | (4.589497) | (2.736154) | (2.554927) | |
Interest Income | 170.7 | 222.3 | 183.1 | 126.4 | 92.78 | 68.12 | |
Income Tax Expense | 354.5 | 156.9 | 52.56 | 100 | - | 8.981754 | |
Net Income | |||||||
Net Income | 1,850.5 | 1,446.8 | 372.6 | 230.9 | 108.3 | 40.99 | |
Supplemental | |||||||
EBIT | 2,048.6 | 1,363.1 | 305.3 | 240.9 | - | - | |
EBITDA | 2,747.7 | 2,059.2 | 982.9 | 917.7 | - | - | |