

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 136,404.7 | 137,340 | 173,212.1 | 202,195.5 | 222,790 | 221,611.4 | |
COGS | 115,119.8 | 110,994.8 | 142,236.1 | 163,334.2 | 211,331 | 210,503.5 | |
Gross Profit | 21,284.9 | 26,345.2 | 30,975.9 | 38,861.3 | 11,459 | 11,107.9 | |
Operating Expenses & Income | |||||||
Operating Income | 6,368.8 | 7,967 | 7,201 | 13,920.9 | 11,459 | 11,054.3 | |
Total Operating Expenses | 14,916.1 | 18,378.2 | 23,775 | 24,940.5 | 210,674.6 | 53.55 | |
R&D Expenses | 4,489.6 | 6,445.2 | 8,054.3 | 9,284.4 | 10,432.3 | 13,271.1 | |
Selling General & Admin Expenses | 1,309 | 4,893.5 | 1,852.8 | 4,756.4 | 8,802.4 | 7,814.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (483.8) | (729.5) | (942.3) | (929.4) | (735.5) | (555.3) | |
Interest Income | 785 | 1,190.8 | 1,195.2 | 1,180.9 | 1,094 | 364.4 | |
Income Tax Expense | 757.1 | 553.7 | 801.2 | 1,591 | 1,772 | 1,772 | |
Net Income | |||||||
Net Income | 6,726.1 | 8,266 | 7,021.6 | 12,692.2 | 9,912 | 9,912 | |
Supplemental | |||||||
EBIT | 3,659.6 | 4,009.9 | 6,352.7 | 10,708.4 | 11,459 | - | |
EBITDA | 8,971.8 | 10,124.2 | 13,609.9 | 19,552.5 | 20,303 | 19,685.5 | |