
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 14,696.6 | 13,312.7 | 15,682.7 | 15,649.2 | 15,737.3 | 15,821.3 | |
COGS | 7,508.7 | 10,516.8 | 11,858.8 | 13,466.1 | 13,673.5 | 13,763.1 | |
Gross Profit | 7,187.9 | 2,795.9 | 3,823.9 | 2,183.1 | 2,063.8 | 2,058.2 | |
Operating Expenses & Income | |||||||
Operating Income | 4,918.9 | 1,420.6 | 2,011.5 | 292.2 | 882.1 | 690.6 | |
Total Operating Expenses | 2,269 | 1,375.3 | 1,812.4 | 1,891 | 14,855.2 | 7,846.6 | |
R&D Expenses | 647.1 | 499.8 | 572.2 | 584.9 | 579.3 | 588.4 | |
Selling General & Admin Expenses | 1,283.8 | 676.3 | 830.7 | 791.6 | 57 | 1,020.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (108.1) | (153.1) | (236.9) | (365.5) | (403.7) | (378.4) | |
Interest Income | 75.99 | 110 | 71.34 | 46.01 | 30.43 | 18.76 | |
Income Tax Expense | 690.3 | 111.1 | 250.1 | (3.271241) | - | (51.21) | |
Net Income | |||||||
Net Income | 4,240.7 | 1,316.7 | 1,750.9 | 382.6 | 619 | 162.1 | |
Supplemental | |||||||
EBIT | 4,946.5 | 1,343.4 | 2,099.1 | 493.7 | - | - | |
EBITDA | 5,909.2 | 2,381.8 | 3,323.3 | 2,085.5 | - | - | |