
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 29,698.8 | 36,044.3 | 31,626 | 30,281.3 | 20,531.9 | 21,469.9 | |
COGS | 21,527.1 | 23,652.7 | 21,655.6 | 22,399.7 | 16,692.1 | 17,638.4 | |
Gross Profit | 8,171.7 | 12,391.6 | 9,970.4 | 7,881.6 | 3,839.8 | 3,831.5 | |
Operating Expenses & Income | |||||||
Operating Income | 4,324.2 | 8,392.6 | 5,736.2 | 3,532.3 | 1,453.5 | 1,264.6 | |
Total Operating Expenses | 3,847.5 | 3,999 | 4,234.2 | 4,349.3 | 19,078.4 | 12,635.4 | |
R&D Expenses | 559.9 | 660.4 | 710.4 | 1,430.2 | 664.1 | 630.5 | |
Selling General & Admin Expenses | 987.8 | 936 | 981.7 | 1,014.5 | 450.8 | 883.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1,132.1) | (1,243.7) | (1,498.5) | (1,432.2) | (1,080.6) | (1,063.3) | |
Interest Income | 124.3 | 120.9 | 220.1 | 159.8 | 131.5 | 73.12 | |
Income Tax Expense | 1,011.1 | 2,104.5 | 1,426.9 | 903.3 | - | 54.39 | |
Net Income | |||||||
Net Income | 2,922.3 | 5,738.7 | 4,010.2 | 2,349.6 | 231.3 | 199.7 | |
Supplemental | |||||||
EBIT | 5,207.4 | 9,394.2 | 6,885.2 | 4,667.9 | - | - | |
EBITDA | 7,352.1 | 11,997.7 | 10,517.1 | 8,422.4 | - | - | |